

| Description | 2023 | 2022 | 2021 |
|---|---|---|---|
| Operating Revenues | 26,690 | 25,949 | 23,144 |
| Operating Expenses | 61,482 | 83,862 | 40,467 |
| Operating Income | (34,792) | (57,913) | (17,323) |
| Non-operating Income | (1) | 14 | 288 |
| Income Before Income Tax Expense | (34,793) | (57,899) | (17,035) |
| Income Tax Expense | (279) | 757 | 334 |
| Net Income | (35,072) | (57,142) | (17,369) |

| Description | 2023 | 2022 | 2021 |
|---|---|---|---|
| Current Assets | 43,967 | 46,157 | 43,230 |
| - Quick assets | 43,967 | 46,157 | 43,230 |
| Non-current Assets | 425,722 | 459,252 | 506,918 |
| - Investments | 413,850 | 448,731 | 497,013 |
| - Property, Plant, & Equipment | 5,626 | 5,385 | 5,446 |
| - Intangible assets | 131 | 0 | 0 |
| - Other Non-current Assets | 6,115 | 5,136 | 4,459 |
| Total Assets | 469,689 | 505,409 | 550,148 |
| Current liabilities | 813 | 873 | 805 |
| Long term liabilities | 1,068 | 919 | 1,188 |
| Total Liabilities | 1,881 | 1,792 | 1,993 |
| Capital Stock | 31,437 | 31,437 | 31,437 |
| Additional Paid-in and Other Capital | 446,175 | 445,857 | 445,857 |
| Capital adjustments | (4,063) | (4,196) | (16,531) |
| Accumulated Other Comprehensive Income | (1,670) | (2,418) | 414 |
| Retained Earnings | (4,071) | 32,937 | 86,978 |
| Total Stockholders' Equity | 467,808 | 503,617 | 548,155 |
| Total Liabilities & Stockholders' Equity | 469,689 | 505,409 | 550,148 |

| Description | 2023 | 2022 | 2021 |
|---|---|---|---|
| Current Assets | 228,769 | 231,919 | 303,777 |
| Non-current Assets | 856,691 | 889,617 | 941,828 |
| Total Assets | 1,085,460 | 1,121,536 | 1,245,605 |
| Current liabilities | 343,111 | 301,026 | 295,785 |
| Long term liabilities | 110,148 | 108,949 | 141,548 |
| Total Liabilities | 453,259 | 409,975 | 437,333 |
| Total Stockholders' Equity | 632,201 | 711,561 | 808,272 |
| Total Liabilities & Stockholders' Equity | 1,085,460 | 1,121,536 | 1,245,605 |

| Description | 2023 | 2022 | 2021 |
|---|---|---|---|
| Sales | 795,847 | 803,642 | 725,552 |
| Cost of Sales | 648,095 | 663,845 | 620,271 |
| Gross profit | 147,752 | 139,797 | 105,281 |
| Selling and Administrative Expenses | 156,934 | 164,111 | 120,849 |
| Operating Income | (9,182) | (24,313) | (15,568) |
| Non-operating Income | (61,744) | (59,482) | (14,421) |
| Income Before Income Tax Expense | (70,926) | (83,795) | (29,989) |
| Income Tax Expense | 6,035 | 32,909 | 3,913 |
| Profit from Continuing Operations | (76,961) | (116,705) | (33,902) |
| Profits or Loss on Abolished Business | 0 | 0 | 0 |
| Net Income | (76,961) | (116,705) | (33,902) |